Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation Plan (Tables)

v3.7.0.1
Stock-Based Compensation Plan (Tables)
12 Months Ended
Dec. 31, 2016
Stock-Based Compensation Plan [Abstract]  
Schedule Of Valuation Assumptions Used In Computing Fair Value Of Stock-Based Awards



 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

Number of options

 

163

 

103

 

90

 

529

Option vesting period

 

1-3 Years

 

1 - 4 Years

 

Immediate

 

1 - 5 Years

Grant price

 

$4.38 - $4.39

 

$4.41 - $6.67

 

$8.35

 

$7.36 - $14.02

Dividend yield

 

0.00%

 

0.0%

 

0.0%

 

0.0%

Expected volatility

 

43.0% - 44.6% (a)

 

45.0% - 53.0% (b)

 

44.4% (b)

 

45.7% - 55.1% (b)

Risk-free interest rate

 

1.14% - 1.23%

 

1.56% - 2.11%

 

1.56%

 

1.63% - 2.31%

Expected life (years) (c)

 

5.31 - 6.00

 

5.31 - 6.58

 

5.00

 

5.31 - 6.95

Weighted average fair value

 

$1.81 - $1.85

 

$1.85 - $3.53

 

$0.97

 

$3.89 - $7.82





(a)

Expected volatility is based upon the Company’s historical volatility.



(b)

Since the Company’s historical volatility was not representative of the ongoing future business, the Company’s historical volatility was based on a combination of the Company’s volatility and the historical volatility of a peer group of companies within similar industries and similar size as the Company.



(c)

Because the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term for these grants, the Company utilized the simplified method in developing an estimate of the expected term of these options.

Schedule Of Share Based Payment Award Restricted Stock Valuation Assumptions



 

 

 

 

 

 

 

 



 

July 1, 2016

 

August 11, 2014



 

 

 

 

 

 

 

 

Number issued

 

100

 

45

 

80

 

80

Vesting period

 

$15.00 stock price target

 

$15.00 stock price target

 

$20.00 stock price target

 

$22.00 stock price target

Grant price

 

$4.38

 

$8.87

 

$8.87

 

$8.87

Dividend yield

 

0.0%

 

0.0%

 

0.0%

 

0.0%

Expected volatility

 

44.1%

 

38.2%

 

38.2%

 

38.2%

Risk-free interest rate

 

0.86%

 

0.93%

 

1.62%

 

1.62%

Expected term (years)

 

2.43

 

1.32

 

2.64

 

2.89

Weighted average fair value

 

$1.05

 

$4.63

 

$4.72

 

$4.22



Schedule Of Total Non-Cash Stock Compensation Expense Related To Stock Options, Stock Awards, And Restricted Stock



 

 

 

 

 

 

 

 

 



 

Year Ended December 31,



 

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

 

Restricted stock awards

 

$

15 

 

$

264 

 

$

589 

Stock options

 

 

212 

 

 

830 

 

 

846 

Total

 

$

227 

 

$

1,094 

 

$

1,435 



Summary Of Changes In Outstanding Options



 

 

 

 

 

 

 

 

 

 

 

 



 

Options

 

Weighted Average Exercise Price

 

Aggregate Intrinsic Value

 

Restricted Stock Awards

Outstanding at December 31, 2015

 

 

2,408 

 

$

8.77 

 

$

 -

 

 

310 



 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

163 

 

 

4.38 

 

 

 

 

 

100 

Exercised or vested

 

 

 -

 

 

 -

 

 

 

 

 

(4)

Expired

 

 

(396)

 

 

9.01 

 

 

 

 

 

 -

Forfeited

 

 

(78)

 

 

10.93 

 

 

 

 

 

(36)

Outstanding at December 31, 2016

 

 

2,097 

 

$

8.15 

 

$

 -

 

 

370 



 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2016

 

 

1,826 

 

 

8.44 

 

$

 -

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule Of Shares Authorized Under Stock Option Plans, By Exercise Price Range



 

 

 

 

 

 

 

 

 

 

 

 

Exercise Price Range

 

Outstanding

 

Exercisable

 

Remaining Life In Years

 

Weighted Average Exercise Price

$4.00 - $4.72

 

 

275 

 

 

86 

 

 

8.2 

 

$

4.31 

$4.72 - $13.38

 

 

1,822 

 

 

1,740 

 

 

5.5 

 

$

8.65 



 

 

2,097 

 

 

1,826 

 

 

5.7 

 

$

8.44