| Financial Information for Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
Sales to external customers:
|
|
|
|
|
|
|
|
|
|
|
Black Diamond
|
|
|
|
|
|
|
|
|
|
|
Domestic sales
|
|
$
|
86,432
|
|
$
|
81,166
|
|
$
|
76,079
|
|
International sales
|
|
|
90,314
|
|
|
79,165
|
|
|
72,110
|
|
Total Black Diamond
|
|
|
176,746
|
|
|
160,331
|
|
|
148,189
|
|
Sierra
|
|
|
|
|
|
|
|
|
|
|
Domestic sales
|
|
|
26,105
|
|
|
7,437
|
|
|
-
|
|
International sales
|
|
|
9,290
|
|
|
2,919
|
|
|
-
|
|
Total Sierra
|
|
|
35,395
|
|
|
10,356
|
|
|
-
|
|
Total sales to external customers
|
|
|
212,141
|
|
|
170,687
|
|
|
148,189
|
|
Segment operating income:
|
|
|
|
|
|
|
|
|
|
|
Black Diamond
|
|
|
11,102
|
|
|
4,215
|
|
|
1,695
|
|
Sierra
|
|
|
5,808
|
|
|
(344)
|
|
|
-
|
|
Total segment operating income
|
|
|
16,910
|
|
|
3,871
|
|
|
1,695
|
|
Restructuring charge
|
|
|
(137)
|
|
|
(160)
|
|
|
(1,395)
|
|
Merger and integration
|
|
|
-
|
|
|
(82)
|
|
|
-
|
|
Transaction costs
|
|
|
(503)
|
|
|
(2,088)
|
|
|
(290)
|
|
Corporate and other expenses
|
|
|
(8,458)
|
|
|
(6,013)
|
|
|
(5,447)
|
|
Interest expense, net
|
|
|
(1,339)
|
|
|
(1,288)
|
|
|
(2,876)
|
|
Income (loss) before income tax
|
|
$
|
6,473
|
|
$
|
(5,760)
|
|
$
|
(8,313)
|
|
| Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
Black Diamond
|
|
$
|
138,029
|
|
$
|
127,202
|
|
Sierra
|
|
|
72,796
|
|
|
77,270
|
|
Corporate
|
|
|
2,303
|
|
|
2,977
|
|
|
|
$
|
213,128
|
|
$
|
207,449
|
|
| Capital Expenditures, Depreciation and Amortization by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
Black Diamond
|
|
$
|
2,560
|
|
$
|
2,699
|
|
$
|
2,566
|
|
Sierra
|
|
|
805
|
|
|
148
|
|
|
-
|
|
Total capital expenditures
|
|
$
|
3,365
|
|
$
|
2,847
|
|
$
|
2,566
|
|
Depreciation:
|
|
|
|
|
|
|
|
|
|
|
Black Diamond
|
|
$
|
2,469
|
|
$
|
2,254
|
|
$
|
2,264
|
|
Sierra
|
|
|
1,954
|
|
|
629
|
|
|
-
|
|
Total depreciation
|
|
$
|
4,423
|
|
$
|
2,883
|
|
$
|
2,264
|
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
Black Diamond
|
|
$
|
1,099
|
|
$
|
1,081
|
|
$
|
1,075
|
|
Sierra
|
|
|
2,774
|
|
|
1,295
|
|
|
-
|
|
Total amortization
|
|
$
|
3,873
|
|
$
|
2,376
|
|
$
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
|