| Financial Information for Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|
Sales to external customers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic sales |
|
$ |
26,957 |
|
$ |
27,446 |
|
$ |
70,391 |
|
$ |
80,368 |
|
International sales |
|
|
34,119 |
|
|
35,430 |
|
|
83,527 |
|
|
86,634 |
|
Total Outdoor |
|
|
61,076 |
|
|
62,876 |
|
|
153,918 |
|
|
167,002 |
|
Precision Sport |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic sales |
|
|
13,729 |
|
|
24,612 |
|
|
55,179 |
|
|
79,248 |
|
International sales |
|
|
5,044 |
|
|
9,595 |
|
|
16,491 |
|
|
23,264 |
|
Total Precision Sport |
|
|
18,773 |
|
|
34,207 |
|
|
71,670 |
|
|
102,512 |
|
Adventure |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic sales |
|
|
3,466 |
|
|
3,482 |
|
|
10,154 |
|
|
22,304 |
|
International sales |
|
|
16,760 |
|
|
15,150 |
|
|
45,445 |
|
|
52,106 |
|
Total Adventure |
|
|
20,226 |
|
|
18,632 |
|
|
55,599 |
|
|
74,410 |
|
Total sales to external customers |
|
|
100,075 |
|
|
115,715 |
|
|
281,187 |
|
|
343,924 |
|
Segment operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
|
1,581 |
|
|
5,853 |
|
|
1,847 |
|
|
9,212 |
|
Precision Sport |
|
|
5,450 |
|
|
9,936 |
|
|
17,938 |
|
|
33,951 |
|
Adventure |
|
|
(26) |
|
|
(3,736) |
|
|
(1,677) |
|
|
(968) |
|
Total segment operating income |
|
|
7,005 |
|
|
12,053 |
|
|
18,108 |
|
|
42,195 |
|
Restructuring charges |
|
|
(1,099) |
|
|
— |
|
|
(1,835) |
|
|
— |
|
Transaction costs |
|
|
(842) |
|
|
(858) |
|
|
(975) |
|
|
(2,880) |
|
Contingent consideration benefit (expense) |
|
|
— |
|
|
(104) |
|
|
1,565 |
|
|
(493) |
|
Corporate and other expenses |
|
|
(3,690) |
|
|
(6,207) |
|
|
(10,728) |
|
|
(19,444) |
|
Interest expense, net |
|
|
(2,842) |
|
|
(2,216) |
|
|
(8,445) |
|
|
(5,060) |
|
(Loss) income before income tax |
|
$ |
(1,468) |
|
$ |
2,668 |
|
$ |
(2,310) |
|
$ |
14,318 |
|
|
| Capital Expenditures, Depreciation and Amortization by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
$ |
345 |
|
$ |
184 |
|
$ |
1,123 |
|
$ |
2,509 |
|
Precision Sport |
|
|
408 |
|
|
1,024 |
|
|
1,814 |
|
|
2,246 |
|
Adventure |
|
|
490 |
|
|
936 |
|
|
1,558 |
|
|
1,461 |
|
Total capital expenditures |
|
$ |
1,243 |
|
$ |
2,144 |
|
$ |
4,495 |
|
$ |
6,216 |
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
$ |
720 |
|
$ |
794 |
|
$ |
2,133 |
|
$ |
2,440 |
|
Precision Sport |
|
|
898 |
|
|
818 |
|
|
2,611 |
|
|
2,411 |
|
Adventure |
|
|
325 |
|
|
479 |
|
|
931 |
|
|
949 |
|
Total depreciation |
|
$ |
1,943 |
|
$ |
2,091 |
|
$ |
5,675 |
|
$ |
5,800 |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
$ |
258 |
|
$ |
248 |
|
$ |
772 |
|
$ |
753 |
|
Precision Sport |
|
|
508 |
|
|
692 |
|
|
1,525 |
|
|
2,077 |
|
Adventure |
|
|
2,295 |
|
|
2,743 |
|
|
7,263 |
|
|
8,910 |
|
Total amortization |
|
$ |
3,061 |
|
$ |
3,683 |
|
$ |
9,560 |
|
$ |
11,740 |
|
|