| Schedule of financial information for segments |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2026 |
|
Outdoor |
|
Adventure |
|
Total |
Sales |
|
|
|
|
|
|
|
|
Domestic sales |
$ |
26,453 |
|
$ |
4,067 |
|
$ |
30,520 |
International sales |
|
28,277 |
|
|
12,421 |
|
|
40,698 |
Total sales |
|
54,730 |
|
|
16,488 |
|
|
71,218 |
Cost of goods sold |
|
32,563 |
|
|
9,357 |
|
|
|
Inventory fair value of purchase accounting |
|
- |
|
|
108 |
|
|
|
Selling, general and administrative |
|
14,861 |
|
|
8,405 |
|
|
|
Restructuring charges |
|
185 |
|
|
11 |
|
|
|
Legal and regulatory matter benefit |
|
(21) |
|
|
- |
|
|
|
Segment operating income (loss) |
$ |
7,142 |
|
$ |
(1,393) |
|
$ |
5,749 |
Corporate costs |
|
|
|
|
|
|
|
(2,414) |
Interest income, net |
|
|
|
|
|
|
|
86 |
Other, net |
|
|
|
|
|
|
|
265 |
Income before income tax |
|
|
|
|
|
|
$ |
3,686 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
|
Outdoor |
|
Adventure |
|
Total |
Sales |
|
|
|
|
|
|
|
|
Domestic sales |
$ |
24,140 |
|
$ |
4,121 |
|
$ |
28,261 |
International sales |
|
24,548 |
|
|
16,538 |
|
|
41,086 |
Total sales |
|
48,688 |
|
|
20,659 |
|
|
69,347 |
Cost of goods sold |
|
31,174 |
|
|
13,807 |
|
|
|
Selling, general and administrative |
|
13,556 |
|
|
8,774 |
|
|
|
Restructuring charges |
|
1 |
|
|
154 |
|
|
|
Transaction costs |
|
414 |
|
|
- |
|
|
|
Contingent consideration benefit |
|
- |
|
|
(355) |
|
|
|
Legal and regulatory matter costs |
|
322 |
|
|
- |
|
|
|
Segment operating income (loss) |
$ |
3,221 |
|
$ |
(1,721) |
|
$ |
1,500 |
Corporate costs |
|
|
|
|
|
|
|
(4,526) |
Interest income, net |
|
|
|
|
|
|
|
108 |
Other, net |
|
|
|
|
|
|
|
(943) |
Loss before income tax |
|
|
|
|
|
|
$ |
(3,861) |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2026 |
|
Outdoor |
|
Adventure |
|
Total |
Sales |
|
|
|
|
|
|
|
|
Domestic sales |
$ |
67,548 |
|
$ |
12,374 |
|
$ |
79,922 |
International sales |
|
71,830 |
|
|
37,560 |
|
|
109,390 |
Total sales |
|
139,378 |
|
|
49,934 |
|
|
189,312 |
Cost of goods sold |
|
80,387 |
|
|
29,392 |
|
|
|
Inventory fair value of purchase accounting |
|
- |
|
|
108 |
|
|
|
Selling, general and administrative |
|
43,435 |
|
|
25,132 |
|
|
|
Restructuring charges |
|
1,070 |
|
|
119 |
|
|
|
Contingent consideration benefit |
|
- |
|
|
(254) |
|
|
|
Legal and regulatory matter benefit |
|
(615) |
|
|
- |
|
|
|
Segment operating income (loss) |
$ |
15,101 |
|
$ |
(4,563) |
|
$ |
10,538 |
Corporate costs |
|
|
|
|
|
|
|
(8,711) |
Interest income, net |
|
|
|
|
|
|
|
258 |
Other, net |
|
|
|
|
|
|
|
3,265 |
Income before income tax |
|
|
|
|
|
|
$ |
5,350 |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 |
|
Outdoor |
|
Adventure |
|
Total |
Sales |
|
|
|
|
|
|
|
|
Domestic sales |
$ |
63,455 |
|
$ |
14,339 |
|
$ |
77,794 |
International sales |
|
66,217 |
|
|
41,016 |
|
|
107,233 |
Total sales |
|
129,672 |
|
|
55,355 |
|
|
185,027 |
Cost of goods sold |
|
83,957 |
|
|
35,620 |
|
|
|
Inventory fair value of purchase accounting |
|
- |
|
|
120 |
|
|
|
Other inventory reserves |
|
490 |
|
|
- |
|
|
|
Selling, general and administrative |
|
41,807 |
|
|
26,551 |
|
|
|
Restructuring charges |
|
132 |
|
|
357 |
|
|
|
Transaction costs |
|
570 |
|
|
40 |
|
|
|
Contingent consideration benefit |
|
- |
|
|
(355) |
|
|
|
Legal and regulatory matter costs |
|
2,050 |
|
|
- |
|
|
|
Impairment of indefinite-lived intangible assets |
|
1,565 |
|
|
- |
|
|
|
Segment operating loss |
$ |
(899) |
|
$ |
(6,978) |
|
$ |
(7,877) |
Corporate costs |
|
|
|
|
|
|
|
(12,812) |
Interest income, net |
|
|
|
|
|
|
|
518 |
Other, net |
|
|
|
|
|
|
|
999 |
Loss before income tax |
|
|
|
|
|
|
$ |
(19,172) |
|
| Schedule of capital expenditures, depreciation and amortization by segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, 2026 |
|
September 30, 2025 |
|
September 30, 2026 |
|
September 30, 2025 |
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
$ |
1,157 |
|
$ |
1,081 |
|
$ |
3,689 |
|
$ |
3,868 |
Adventure |
|
26 |
|
|
134 |
|
|
156 |
|
|
391 |
Total capital expenditures |
$ |
1,183 |
|
$ |
1,215 |
|
$ |
3,845 |
|
$ |
4,259 |
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
$ |
611 |
|
$ |
550 |
|
$ |
1,862 |
|
$ |
1,590 |
Adventure |
|
405 |
|
|
344 |
|
|
1,016 |
|
|
1,064 |
Corporate |
|
63 |
|
|
- |
|
|
188 |
|
|
- |
Total depreciation |
$ |
1,079 |
|
$ |
894 |
|
$ |
3,066 |
|
$ |
2,654 |
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
$ |
28 |
|
$ |
222 |
|
$ |
412 |
|
$ |
750 |
Adventure |
|
1,712 |
|
|
1,927 |
|
|
5,171 |
|
|
5,836 |
Total amortization |
$ |
1,740 |
|
$ |
2,149 |
|
$ |
5,583 |
|
$ |
6,586 |
|