Annual report [Section 13 and 15(d), not S-K Item 405]

ACQUISITIONS (Tables)

v3.25.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2025
ACQUISITIONS  
Schedule Of Purchase Price Allocation

​

​

​

​

​

​

​

​

​

​

RockyMounts

​

TRED

​

December 5, 2024

​

October 9, 2023

​

Estimated Fair Value

​

Number of Shares

​

Estimated Fair Value

​

​

​

​

​

​

​

​

Cash paid

$

3,840

​

-

​

$

5,659

​

​

​

​

​

​

​

​

Seller Note

​

1,878

​

-

​

​

-

​

​

​

​

​

​

​

​

Issuance of shares of Clarus Corporation

​

-

​

179

​

​

1,069

​

​

​

​

​

​

​

​

Contingent consideration

​

609

​

-

​

​

121

​

​

​

​

​

​

​

​

Total purchase consideration

$

6,327

​

179

​

$

6,849

​

​

​

​

​

​

​

​

Assets acquired and liabilities assumed

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

Cash

$

-

​

​

​

$

11

Accounts receivable

​

160

​

​

​

​

1,000

Inventories

​

928

​

​

​

​

1,006

Prepaid and other current assets

​

85

​

​

​

​

11

Property and equipment

​

97

​

​

​

​

195

Other intangible assets

​

2,366

​

​

​

​

3,305

Goodwill

​

2,741

​

​

​

​

2,832

Total assets

​

6,377

​

​

​

​

8,360

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

Accounts payable and accrued liabilities

$

50

​

​

​

$

638

Deferred income taxes

​

-

​

​

​

​

873

Total liabilities

​

50

​

​

​

​

1,511

​

​

​

​

​

​

​

​

Net Book Value Acquired

$

6,327

​

​

​

$

6,849

Schedule Of Intangible Assets Other Than Goodwill Acquired

​

​

​

​

​

​

​

​

​

​

​

​

RockyMounts

​

TRED

​

​

​

Average

​

​

​

Average

​

Gross

Useful Life

​

Gross

Useful Life

​

​

​

​

​

​

​

​

​

​

Intangibles subject to amortization

​

​

​

​

​

​

​

​

​

Customer relationships

$

1,138

​

3.0 years

​

$

1,249

​

8.0 years

Product technologies

​

374

​

3.0 years

​

​

394

​

6.0 years

Tradenames

​

622

​

3.0 years

​

​

1,662

​

12.0 years

Non-compete agreements

​

232

​

5.0 years

​

​

-

​

N/A

​

$

2,366

​

3.2 years

​

$

3,305

​

9.8 years