|
Condensed Consolidated Statements Of Comprehensive Income (Loss) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
|
| Sales | |||
| Domestic sales | $ 77,403bde_DomesticSalesRevenue | $ 68,227bde_DomesticSalesRevenue | $ 61,703bde_DomesticSalesRevenue |
| International sales | 115,737bde_InternationalSalesRevenue | 99,882bde_InternationalSalesRevenue | 83,620bde_InternationalSalesRevenue |
| Total sales | 193,140us-gaap_SalesRevenueGoodsNet | 168,109us-gaap_SalesRevenueGoodsNet | 145,323us-gaap_SalesRevenueGoodsNet |
| Cost of goods sold | 118,242us-gaap_CostOfGoodsSold | 107,052us-gaap_CostOfGoodsSold | 89,759us-gaap_CostOfGoodsSold |
| Gross profit | 74,898us-gaap_GrossProfit | 61,057us-gaap_GrossProfit | 55,564us-gaap_GrossProfit |
| Operating expenses | |||
| Selling, general and administrative | 81,077us-gaap_SellingGeneralAndAdministrativeExpense | 74,537us-gaap_SellingGeneralAndAdministrativeExpense | 55,946us-gaap_SellingGeneralAndAdministrativeExpense |
| Restructuring charge | 3,583us-gaap_RestructuringCharges | 175us-gaap_RestructuringCharges | 73us-gaap_RestructuringCharges |
| Merger and integration | 565us-gaap_BusinessCombinationAcquisitionRelatedCosts | 244us-gaap_BusinessCombinationAcquisitionRelatedCosts | |
| Transaction costs | 54bde_BusinessAcquisitionTransactionCosts | 2,029bde_BusinessAcquisitionTransactionCosts | |
| Total operating expenses | 84,660us-gaap_OperatingExpenses | 75,331us-gaap_OperatingExpenses | 58,292us-gaap_OperatingExpenses |
| Operating loss | (9,762)us-gaap_OperatingIncomeLoss | (14,274)us-gaap_OperatingIncomeLoss | (2,728)us-gaap_OperatingIncomeLoss |
| Other (expense) income | |||
| Interest expense, net | (2,684)us-gaap_InterestIncomeExpenseNonoperatingNet | (2,577)us-gaap_InterestIncomeExpenseNonoperatingNet | (2,467)us-gaap_InterestIncomeExpenseNonoperatingNet |
| Other, net | (296)us-gaap_OtherNonoperatingIncomeExpense | 350us-gaap_OtherNonoperatingIncomeExpense | 869us-gaap_OtherNonoperatingIncomeExpense |
| Total other expense, net | (2,980)us-gaap_NonoperatingIncomeExpense | (2,227)us-gaap_NonoperatingIncomeExpense | (1,598)us-gaap_NonoperatingIncomeExpense |
| Loss before income tax | (12,742)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | (16,501)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | (4,326)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
| Income tax benefit | (3,551)us-gaap_IncomeTaxExpenseBenefit | (5,369)us-gaap_IncomeTaxExpenseBenefit | (3,464)us-gaap_IncomeTaxExpenseBenefit |
| Loss from continuing operations | (9,191)us-gaap_IncomeLossFromContinuingOperations | (11,132)us-gaap_IncomeLossFromContinuingOperations | (862)us-gaap_IncomeLossFromContinuingOperations |
| Discontinued operations, net of tax | 23,198us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 5,262us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 2,814us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
| Net income (loss) | 14,007us-gaap_NetIncomeLoss | (5,870)us-gaap_NetIncomeLoss | 1,952us-gaap_NetIncomeLoss |
| Other comprehensive (loss) income, net of tax: | |||
| Unrealized loss on marketable securities | (59)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax | ||
| Foreign currency translation adjustment | (11,418)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 1,294us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 3,642us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
| Unrealized income (loss) on hedging activities | 2,502us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | (442)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | (675)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax |
| Other comprehensive (loss) income | (8,975)us-gaap_OtherComprehensiveIncomeLossNetOfTax | 852us-gaap_OtherComprehensiveIncomeLossNetOfTax | 2,967us-gaap_OtherComprehensiveIncomeLossNetOfTax |
| Comprehensive income (loss) | $ 5,032us-gaap_ComprehensiveIncomeNetOfTax | $ (5,018)us-gaap_ComprehensiveIncomeNetOfTax | $ 4,919us-gaap_ComprehensiveIncomeNetOfTax |
| Loss from continuing operations per share: | |||
| Basic | $ (0.28)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare | $ (0.35)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare | $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
| Diluted | $ (0.28)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare | $ (0.35)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare | $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
| Net income (loss) per share: | |||
| Basic | $ 0.43us-gaap_EarningsPerShareBasic | $ (0.18)us-gaap_EarningsPerShareBasic | $ 0.07us-gaap_EarningsPerShareBasic |
| Diluted | $ 0.43us-gaap_EarningsPerShareDiluted | $ (0.18)us-gaap_EarningsPerShareDiluted | $ 0.07us-gaap_EarningsPerShareDiluted |
| Weighted average shares outstanding: | |||
| Basic | 32,567us-gaap_WeightedAverageNumberOfSharesOutstandingBasic | 32,007us-gaap_WeightedAverageNumberOfSharesOutstandingBasic | 29,817us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Diluted | 32,567us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 32,007us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 29,817us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| X | ||||||||||
|
- Definition
Business Acquisition Transaction Costs. No definition available.
|
| X | ||||||||||
|
- Definition
Domestic Sales Revenue No definition available.
|
| X | ||||||||||
|
- Definition
International Sales Revenue No definition available.
|
| X | ||||||||||
|
- Definition
This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Total costs related to goods produced and sold during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net amount of nonoperating interest income (expense). No definition available.
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
|
- Definition
Amount after tax and reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount after tax and reclassification adjustments of other comprehensive income (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount before tax and reclassification adjustments of unrealized holding gain (loss) on available-for-sale securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|