Black Diamond Reports Second Quarter 2011 Results

Sales Up 19% to $28.3 Million Drives Adjusted Net Income of $0.06 per Diluted Share

Increases 2011 Full Year Sales Guidance to $140 - $145 million

SALT LAKE CITY, Aug. 8, 2011 (GLOBE NEWSWIRE) -- Black Diamond, Inc. (Nasdaq:BDE) (the "Company" or "Black Diamond"), a leading provider of outdoor recreation equipment and active lifestyle products, reported financial results for the second quarter ended June 30, 2011.

Second Quarter Financial Highlights

  • Sales of $28.3 million, an increase of 19% from pro forma prior year quarter;
  • Net loss totaled $0.8 million or $(0.04) per share;
  • Adjusted net income before non-cash items totaled $1.3 million or $0.06 per diluted share; and
  • Adjusted EBITDA totaled $1.1 million.

Second Quarter 2011 Financial Results

Total sales in the second quarter of 2011 increased 19% to $28.3 million compared to pro forma sales of $23.7 million in the second quarter of 2010. The pro forma prior year sales include the results of Black Diamond Equipment and Gregory Mountain Products prior to their acquisitions by the Company in May 2010. The growth in sales for the second quarter of 2011 was attributable to the successful launch of a number of new products and the increased sales and marketing efforts of existing products.

Gross margin in the second quarter of 2011 was 38.9%, compared to pro forma gross margin of 39.8% in the prior year quarter. The 0.9% decrease in gross margin was primarily attributed to a higher percentage of international distributor sales, which have lower overall margins.

Net loss in the second quarter of 2011 was $0.8 million or $(0.04) per share, which included $2.1 million of non-cash items. Excluding these items, adjusted net income before non-cash items was $1.3 million or $0.06 per diluted share. See the reconciliation from net income to net income before non-cash items, adjusted net income before non-cash items and related earnings per share table below for a comparison to the year-ago period.

Adjusted EBITDA (earnings before interest, taxes, other income, depreciation, amortization and non-cash equity compensation) in the second quarter of 2011 was $1.1 million, which excludes $1.0 million of non-cash equity compensation from EBITDA (earnings before interest, taxes, other income, depreciation, and amortization). See the reconciliation from net income to EBITDA and adjusted EBITDA table below for a comparison to the year-ago period.

At June 30, 2011, cash and cash equivalents totaled $1.7 million, compared to $2.8 million at December 31, 2010. Total long-term debt including the current portion of long-term debt was $31.0 million at June 30, 2011, which included $15.5 million outstanding on the Company's $35 million line of credit, and a discounted value of $14.5 million on the Company's 5% subordinated notes, as well as $1.0 million in other debt. The face value of the 5% subordinated notes is $22.6 million.

Stockholders' equity was $166.0 million or $7.61 per share based on 21.8 million shares of common stock outstanding as of June 30, 2011.

Management Commentary

"This was a strong second quarter for Black Diamond as we achieved double-digit sales growth over the same year-ago quarter and exceeded the growth rate of an already healthy outdoor equipment industry," said Peter Metcalf, president and CEO of Black Diamond. "These results were driven by our successful launch of a number of new products, solid sales and marketing execution, and continued investment in our operational platform. In fact, we believe that this quarter's performance is the result of proactive steps we made two years ago to invest in product development and establish a flexible and dynamic supply chain to meet our current growth needs."

"The Company did NOT incur any restructuring or merger and integration expenses in the second quarter, as promised, reflecting the completion of the Gregory integration during the first quarter. Roughly one year into this acquisition we believe that we have achieved the projected cost savings and are now squarely focused on delivering the sales benefits by seeking to bring Gregory on to the Black Diamond platform in Europe."

"We believe in the American experience and our power to innovate and develop outstanding products. As we continue through the second half of 2011, we intend to remain steadfast in our strategy of investing in product design and development to deliver the high quality, performance products demanded by our retail partners and loyal customers. In the prior twelve months, we have added approximately 50 new jobs to support our business and future growth initiatives. Our new vice president of Gregory has positioned the brand to be ready for its next phase of growth and product line expansion. Our new director of apparel is diligently advancing our entry into the technical apparel market and we expect to remain on track for a fall 2013 initial launch. We expect to continue to leverage our global operational platform as we pursue our organic and acquisition strategies designed to build Black Diamond into one of the world's most respected outdoor recreational equipment and active lifestyle companies."

2011 Outlook Update

Black Diamond has increased its fiscal year 2011 guidance and now expects sales to range between $140 - $145 million.

Net Operating Loss (NOL)

The Company estimates that it has available net operating loss carryforwards ("NOL") for U.S. federal income tax purposes of approximately $225.8 million, after application of the limitation under Section 382 of the Internal Revenue Code, as amended (the "Code"). The Company's common stock is subject to a Rights Agreement dated February 7, 2008, designed to assist in limiting the number of 5% or more owners and thus reduce the risk of a possible "change of ownership" under Section 382 of the Code. Any such "change of ownership" under these rules would limit or eliminate the ability of the Company to use its existing NOLs for federal income tax purposes. There is no guaranty, however, that the Rights Agreement will achieve the objective of preserving the value of the NOLs.

Conference Call

Black Diamond will host a conference call today at 5:00 p.m. Eastern Time to discuss its second quarter 2011 results. Black Diamond's President and CEO Peter Metcalf and CFO Robert Peay will host the conference call, followed by a question and answer period.

To participate on the call, investors should dial the appropriate number identified below 5-10 minutes prior to the start time.

Date: Monday, August 8, 2011
Time: 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time)
Dial-In Number: 1-877-941-1427
International: 1-480-629-9664
Conference ID#: 4458401

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization and ask you to wait until the call begins. If you have any difficulty connecting with the conference call, please contact Liolios Group at 1-949-574-3860.

The conference call will be also broadcast live and available for replay at http://viavid.net/dce.aspx?sid=000089BA and on the Company's website at www.blackdiamond-inc.com.

A replay of the conference call will be available after 7:30 p.m. Eastern Time on the same day as the call and until August 22, 2011.

Toll-free replay number: 1-877-870-5176
International replay number: 1-858-384-5517
Replay pin #: 4458401

About Black Diamond, Inc.

Black Diamond, Inc. is a leading provider of outdoor recreation equipment and active lifestyle products under the principal brands of Black Diamond® and Gregory®. The Company develops, manufactures and globally distributes a broad range of products including: rock-climbing equipment (such as carabiners, protection devices, harnesses, belay and devices, helmets and ice-climbing gear), technical backpacks and high-end day packs, tents, trekking poles, headlamps and lanterns, gloves and mittens, skis, ski bindings, ski boots, ski skins and avalanche safety equipment. Headquartered in Salt Lake City, Utah, the Company has more than 500 employees worldwide, with ISO 9001 manufacturing facilities both in Salt Lake City and Southeast China as well as a sewing plant in Calexico, California; distribution centers in Utah and Southeast China; a marketing office in Yokohama, Japan; and a fully owned sales, marketing and distribution operation in Europe, located near Basel, Switzerland. For more information about the Company, visit www.blackdiamond-inc.com, www.blackdiamondequipment.com, or www.gregorypacks.com.

Statement Regarding the Presentation of Results

The Company, formerly named Clarus Corporation, closed its acquisitions of Black Diamond Equipment and Gregory Mountain Products on May 28, 2010. Black Diamond Equipment is considered the Predecessor Company for financial reporting purposes. The prior year combined financial results for the three-month period ended June 30, 2010 represent the results of the Company and the Predecessor but exclude the results of Gregory Mountain Products. We believe prior year pro forma results, which include the Company, Black Diamond Equipment and Gregory Mountain Products for the full three-month period ending June 30, 2010 are the most useful and instructive comparison, particularly pro forma sales and pro forma gross margin.

Use of Non-GAAP Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). The earnings press release contains the non-GAAP measures, combined and pro forma sales and gross profit, net income before non-cash items and adjusted net income before non-cash items and related earnings per share, and earnings before interest, taxes, other income, depreciation and amortization ("EBITDA") and adjusted EBITDA. The Company also believes that presentation of certain non-GAAP measures, i.e., combined and pro forma sales and gross profit, net income before non-cash items, and EBITDA and adjusted EBITDA, provides useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, to the nearest GAAP measures, a better baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures in the financial tables within this press release. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures by other publicly traded companies.

Forward-Looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include the overall level of consumer spending on our products; general economic conditions and other factors affecting consumer confidence; disruption and volatility in the global capital and credit markets; the financial strength of the Company's customers; the Company's ability to implement its growth strategy; the Company's ability to successfully integrate and grow acquisitions; the Company's ability to maintain the strength and security of its information technology systems; stability of the Company's manufacturing facilities and foreign suppliers; the Company's ability to protect trademarks and other intellectual property rights; fluctuations in the price, availability and quality of raw materials and contracted products; foreign currency fluctuations; our ability to utilize our net operating loss carryforwards; and legal, regulatory, political and economic risks in international markets. More information on potential factors that could affect the Company's financial results is included from time to time in the Company's public reports filed with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K.

BLACK DIAMOND, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
     
  June 30, 2011 December 31, 2010
  (Unaudited)  
Assets    
Current Assets    
Cash and cash equivalents  $ 1,655  $ 2,767
Accounts receivable, less allowance for doubtful accounts of $371 and $353, respectively  17,793  20,293
Inventories  44,483  34,942
Prepaid and other current assets  2,166  2,527
Income tax receivable  487  376
Deferred income taxes  1,698  1,698
Total Current Assets  68,282  62,603
     
Property and equipment, net  15,410  14,740
Definite lived intangible assets, net  16,774  17,439
Indefinite lived intangible assets  32,650  32,650
Goodwill  40,601  40,601
Deferred income taxes  43,363  43,582
Other long-term assets  1,143  1,064
TOTAL ASSETS  $ 218,223  $ 212,679
     
Liabilities and Stockholders' Equity    
Current Liabilities    
Accounts payable and accrued liabilities  $ 20,363  $ 19,208
Current portion of long-term debt   291  308
Total Current Liabilities  20,654  19,516
     
Long-term debt   30,670  29,456
Other long-term liabilities  896  785
TOTAL LIABILITIES  52,220  49,757
     
Stockholders' Equity    
Preferred stock, $.0001 par value; 5,000 shares authorized; none issued  --  --
Common stock, $.0001 par value; 100,000 shares authorized; 21,834 and 21,814 issued and 21,759 and 21,739 outstanding  2  2
Additional paid in capital  401,457  399,475
Accumulated deficit  (237,821)  (238,178)
Treasury stock, at cost  (2)  (2)
Accumulated other comprehensive income  2,367  1,625
TOTAL STOCKHOLDERS' EQUITY  166,003  162,922
TOTAL LIABILITIES AND EQUITY  $ 218,223  $ 212,679
 
 
BLACK DIAMOND, INC.
CONDENSED CONSOLIDATED COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
         
         
   THREE MONTHS   THREE MONTHS   TWO MONTHS   THREE MONTHS 
   ENDED   ENDED   ENDED   ENDED 
       Predecessor   
  Consolidated    Company   Combined 
  June 30, 2011 June 30, 2010 May 28, 2010 June 30, 2010
         
Sales        
Domestic sales  $ 12,972  $ 4,036  $ 5,932  $ 9,968
International sales  15,366  3,708  5,354  9,062
Total sales  28,338  7,744  11,286  19,030
         
Cost of goods sold  17,303  5,936  6,628  12,564
Gross profit  11,035  1,808  4,658  6,466
         
Operating expenses        
Selling, general and administrative  11,931  7,331  4,823  12,154
Restructuring charge  --  1,377  --  1,377
Merger and integration  --  780  --  780
Transaction costs  --  3,253  --  3,253
         
Total operating expenses  11,931  12,741  4,823  17,564
         
Operating loss  (896)  (10,933)  (165)  (11,098)
         
Other (expense) income        
Interest expense  (709)  (336)  (59)  (395)
Interest income  16  17  10  27
Other, net  429  112  1,511  1,623
         
Total other (expense) income, net  (264)  (207)  1,462  1,255
         
(Loss) income before income tax  (1,160)  (11,140)  1,297  (9,843)
Income tax (benefit) provision  (349)  (68,433)  382  (68,051)
Net (loss) income  $ (811)  $ 57,293  $ 915  $ 58,208
         
(Loss) earnings per share:        
Basic  $ (0.04)  $ 3.08    
Diluted  (0.04)  3.03    
         
Weighted average shares outstanding:        
Basic 21,838 18,625    
Diluted 21,838 18,927    
 
 
BLACK DIAMOND, INC.
CONDENSED CONSOLIDATED COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
         
   SIX MONTHS   SIX MONTHS   FIVE MONTHS   SIX MONTHS 
   ENDED   ENDED   ENDED   ENDED 
       Predecessor   
  Consolidated    Company   Combined 
  June 30, 2011 June 30, 2010 May 28, 2010 June 30, 2010
         
Sales        
Domestic sales  $ 28,802  $ 4,036  $ 15,751  $ 19,787
International sales  38,594  3,708  19,192  22,900
Total sales  67,396  7,744  34,943  42,687
         
Cost of goods sold  41,290  5,936  21,165  27,101
Gross profit  26,106  1,808  13,778  15,586
         
Operating expenses        
Selling, general and administrative  24,260  8,199  12,138  20,337
Restructuring charge  774  1,377  --  1,377
Merger and integration  --  780  --  780
Transaction costs  --  4,762  --  4,762
         
Total operating expenses  25,034  15,118  12,138  27,256
         
Operating income (loss)  1,072  (13,310)  1,640  (11,670)
         
Other (expense) income        
Interest expense  (1,437)  (336)  (165)  (501)
Interest income  26  39  3  42
Other, net  847  112  1,803  1,915
         
Total other (expense) income, net  (564)  (185)  1,641  1,456
         
Income (loss) before income tax  508  (13,495)  3,281  (10,214)
Income tax provision (benefit)  151  (68,433)  966  (67,467)
Net income  $ 357  $ 54,938  $ 2,315  $ 57,253
         
Earnings per share:        
Basic  $ 0.02  $ 3.09    
Diluted  0.02  3.05    
         
Weighted average shares oustanding:        
Basic 21,835 17,751    
Diluted 22,000 18,025    
 
 
BLACK DIAMOND, INC.
RECONCILIATION FROM SALES TO PRO FORMA SALES
(in thousands)
 
THREE MONTHS ENDED
   
  June 30, 2011   June 30, 2010
       
    Sales as reported  $ 7,744
    Sales for Predecessor Company two months ended May 28, 2010  11,286
    Combined sales  19,030
    Sales for Gregory two months ended May 28, 2010  4,705
Sales as reported  $ 28,338 Pro forma sales  $ 23,735
       
Sales growth 19.4%    
       
SIX MONTHS ENDED
       
  June 30, 2011   June 30, 2010
       
    Sales as reported  $ 7,744
    Sales for Predecessor Company five months ended May 28, 2010  34,943
    Combined sales  42,687
    Sales for Gregory five months ended May 28, 2010  14,161
Sales as reported  $ 67,396 Pro forma sales  $ 56,848
       
Sales growth 18.6%    
 
 
BLACK DIAMOND, INC.
RECONCILIATION FROM GROSS PROFIT TO PRO FORMA GROSS PROFIT
AND PRO FORMA GROSS MARGIN
(in thousands)
 
THREE MONTHS ENDED
   
  June 30, 2011   June 30, 2010
       
    Gross profit as reported  $ 1,808
    Gross profit for Predecessor Company two months ended May 28, 2010  4,658
    Combined gross profit  6,466
    Plus inventory fair value of purchase accounting  1,163
    Combined adjusted gross profit  7,629
    Gross profit for Gregory two months ended May 28, 2010  1,807
Gross profit as reported  $ 11,035 Pro forma gross profit  $ 9,436
       
    Combined gross margin 34.0%
       
    Combined adjusted gross margin 40.1%
       
Gross margin as reported 38.9% Pro forma gross margin 39.8%
       
SIX MONTHS ENDED
       
  June 30, 2011   June 30, 2010
       
    Gross profit as reported  $ 1,808
    Gross profit Predecessor Company five months ended May 28, 2010  13,778
    Combined gross profit  15,586
    Plus inventory fair value of purchase accounting  1,163
    Combined adjusted gross profit  16,749
    Gross profit for Gregory five months ended May 28, 2010  5,798
Gross profit as reported  $ 26,106 Pro forma adjusted gross profit  $ 22,547
       
    Combined gross margin 36.5%
       
    Combined adjusted gross margin 39.2%
       
Gross margin as reported 38.7% Pro forma adjusted gross margin 39.7%
 
 
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS,
ADJUSTED NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER SHARE
(in thousands, except per share amounts)
             
   THREE MONTHS   THREE MONTHS   TWO MONTHS   THREE MONTHS 
   ENDED   ENDED   ENDED   ENDED 
         Predecessor     
   Consolidated   Per Diluted     Company  Combined  Per Diluted 
  June 30, 2011 Share June 30, 2010 May 28, 2010 June 30, 2010 Share
             
             
Net (loss) income  $ (811)  $ (0.04)  $ 57,293  $ 915  $ 58,208  $ 3.08
             
Amortization of intangibles  333  0.02  111  1  112  0.01
Depreciation   724  0.03  274  370  644  0.03
Accretion of note discount  257  0.01  138  7  145  0.01
Amortization of discount on securities  --  --  11  --  11  0.00
Non-cash equity compensation  963  0.04  3,582  105  3,687  0.19
Non-cash expense of inventory step up  --  --  1,163  --  1,163  0.06
Income tax (benefit) provision  (349)  (0.02)  (68,433)  382  (68,051)  (3.60)
Cash paid for income taxes  146  0.01  (436)  (34)  (470)  (0.02)
             
             
Net income (loss) before non-cash items  $ 1,263  $ 0.06  $ (6,297)  $ 1,746  $ (4,551)  $ (0.24)
             
Restructuring charge  --  --  1,377  --  1,377  0.07
Merger and integration  --  --  780  --  780  0.04
Transaction costs  --  --  3,253  --  3,253  0.17
State cash taxes on adjustments  --  --  (271)  --  (271)  (0.01)
AMT cash taxes on adjustments  --  --  (103)  --  (103)  (0.01)
             
Adjusted net income (loss) before non-cash items  $ 1,263  $ 0.06  $ (1,261)  $ 1,746  $ 485  $ 0.03
 
 
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS,
ADJUSTED NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER SHARE
(in thousands, except per share amounts)
             
   SIX MONTHS   SIX MONTHS   FIVE MONTHS   SIX MONTHS 
   ENDED   ENDED   ENDED   ENDED 
         Predecessor     
   Consolidated   Per Diluted     Company  Combined  Per Diluted 
  June 30, 2011 Share June 30, 2010 May 28, 2010 June 30, 2010 Share
             
             
Net income  $ 357  $ 0.02  $ 54,938  $ 2,315  $ 57,253  $ 3.18
             
Amortization of intangibles  665  0.03  111  2  113  0.01
Depreciation   1,331  0.06  353  865  1,218  0.07
Accretion of note discount  524  0.02  138  17  155  0.01
Non-cash equity compensation  1,862  0.08  3,700  375  4,075  0.23
Non-cash expense of inventory step up  --  --  1,163  --  1,163  0.06
Income tax provision (benefit)  151  0.01  (68,433)  966  (67,467)  (3.74)
Cash paid for income taxes  50  0.00  (436)  (596)  (1,032)  (0.06)
             
             
Net income (loss) before non-cash items  $ 4,940  $ 0.22  $ (8,466)  $ 3,944  $ (4,522)  $ (0.25)
             
Restructuring charge  774  0.04  1,377  --  1,377  0.08
Merger and integration  --  --  780  --  780  0.04
Transaction costs  --  --  4,762  --  4,762  0.26
State cash taxes on adjustments  (39)  (0.00)  (346)  --  (346)  (0.02)
AMT cash taxes on adjustments  (15)  (0.00)  (131)  --  (131)  (0.01)
             
Adjusted net income (loss) before non-cash items  $ 5,660  $ 0.26  $ (2,024)  $ 3,944  $ 1,920  $ 0.11
 
 
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, OTHER
INCOME, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(in thousands)
         
   THREE MONTHS   THREE MONTHS   TWO MONTHS   THREE MONTHS 
   ENDED   ENDED   ENDED   ENDED 
       Predecessor   
   Consolidated     Company  Combined
  June 30, 2011 June 30, 2010 May 28, 2010 June 30, 2010
         
Net (loss) income  $ (811)  $ 57,293  $ 915  $ 58,208
         
Income tax (benefit) provision  (349)  (68,433)  382  (68,051)
Other, net  (429)  (112)  (1,511)  (1,623)
Interest income  (16)  (17)  (10)  (27)
Interest expense  709  336  59  395
         
         
Operating loss  (896)  (10,933)  (165)  (11,098)
         
Depreciation   724  274  370  644
Amortization of intangibles  333  111  1  112
         
         
EBITDA  $ 161  $ (10,548)  $ 206  $ (10,342)
         
Restructuring charge  --  1,377  --  1,377
Merger and integration  --  780  --  780
Transaction costs  --  3,253  --  3,253
Non-cash expense of inventory step up  --  1,163  --  1,163
Non-cash equity compensation  963  3,582  105  3,687
         
Adjusted EBITDA  $ 1,124  $ (393)  $ 311  $ (82)
 
 
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, OTHER
INCOME, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(in thousands)
         
   SIX MONTHS   SIX MONTHS   FIVE MONTHS   SIX MONTHS 
   ENDED   ENDED   ENDED   ENDED 
       Predecessor   
   Consolidated     Company  Combined
  June 30, 2011 June 30, 2010 May 28, 2010 June 30, 2010
         
         
Net income  $ 357  $ 54,938  $ 2,315  $ 57,253
         
Income tax provision (benefit)  151  (68,433)  966  (67,467)
Other, net  (847)  (112)  (1,803)  (1,915)
Interest income  (26)  (39)  (3)  (42)
Interest expense  1,437  336  165  501
         
         
Operating income (loss)  1,072  (13,310)  1,640  (11,670)
         
Depreciation   1,331  353  865  1,218
Amortization of intangibles  665  111  2  113
         
         
EBITDA  $ 3,068  $ (12,846)  $ 2,507  $ (10,339)
         
Restructuring charge  774  1,377  --  1,377
Merger and integration  --  780  --  780
Transaction costs  --  4,762  --  4,762
Non-cash expense of inventory step up  --  1,163  --  1,163
Non-cash equity compensation  1,862  3,700  375  4,075
         
Adjusted EBITDA  $ 5,704  $ (1,064)  $ 2,882  $ 1,818
CONTACT: Company Contact:
         Warren B. Kanders
         Executive Chairman
         Tel 203-428-2000
         warren.kanders@bdel.com
         or
         Peter Metcalf
         Chief Executive Officer
         Tel 801-278-5552
         peter.metcalf@bdel.com

         Investor Relations:
         Liolios Group, Inc.
         Scott Liolios or Cody Slach
         Tel 949-574-3860
         BDE@liolios.com

Black Diamond, Inc. Logo

Source: Black Diamond, Inc.