Clarus Reports Record First Quarter 2022 Results

– Sales in the First Quarter of 2022 Increased 50% Year-Over-Year to $113.3 Million –

– Record Adjusted EBITDA of $19.7 million or 17.4% Adjusted EBITDA Margin –

SALT LAKE CITY, May 09, 2022 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor and consumer enthusiast markets, reported financial results for the first quarter ended March 31, 2022.

First Quarter 2022 Financial Summary vs. Same Year‐Ago Quarter

  • Record sales of $113.3 million increased 50% and 6% on a proforma basis.
  • Gross margin improved 320 basis points to 39.1%; adjusted gross margin increased 290 basis points to 39.3%.
  • Net income was $5.3 million, or $0.13 per diluted share, compared to net income of $5.7 million, or $0.17 per diluted share.
  • Adjusted net income before non‐cash items increased 44% to $14.8 million, or $0.37 per diluted share, compared to $10.2 million, or $0.31 per diluted share.
  • Adjusted EBITDA increased significantly to a record $19.7 million with an adjusted EBITDA margin of 17.4%, compared to $10.6 million with an adjusted EBITDA margin of 14.1%.

Management Commentary

“The momentum from our record-setting year in 2021 certainly continued into the first quarter of 2022,” said Clarus President John Walbrecht. “Our Precision Sport segment continues to execute at a high level, growing sales by 41%, and in our Adventure segment, we are pleased to report early success in our ‘Innovate and Accelerate’ strategy. Rhino-Rack’s net sales in North America during the first quarter increased 42%, an early proof point of the substantial white space that we believe exists for our Adventure brands in this market. While we continue to experience a strong order book for Black Diamond, supply chain and logistic challenges impacted our ability to convert all Outdoor segment demand into revenue.

“Looking to the remainder of the year, we believe our portfolio of ‘Super Fan’ brands has us well-positioned to continue our market momentum. Our brands have demonstrated strong resistance to recent economic headwinds, highlighting the durability of our entire portfolio of activity-based brands. We estimate some of the logistics challenges we experienced in the first quarter will subside in the back half of the year. This combination is expected to position us for another record-setting year in 2022.”

First Quarter 2022 Financial Results

Sales in the first quarter increased 50% to $113.3 million compared to $75.3 million in the same year‐ago quarter. The increase includes revenue contribution of approximately $24.5 million from Rhino-Rack, an acquisition completed on July 1, 2021, and $4.2 million from MAXTRAX, an acquisition completed on December 1, 2021. First quarter sales increased 6% on a proforma basis compared to the year-ago quarter.

Sales in the Outdoor segment were $51.5 million compared to $51.8 million in the same year-ago quarter, while Precision Sport sales increased 41% to $33.1 million. Sales in the Adventure segment were $28.7 million in the first quarter of 2022. Despite strong customer demand, Outdoor segment sales were impacted by logistics challenges that affected the Company’s ability to deliver products on-time and in full. Sales in the Precision Sport and Adventure segments reflect continued strong customer demand and outperformance in navigating the challenging supply chain environment.

Gross margin in the first quarter improved 320 basis points to 39.1% compared to 35.9% in the year‐ago quarter due to improvements in channel and product mix, as well as operational efficiencies achieved due to the Company’s larger scale. Excluding a $0.3 million fair value inventory step-up associated with the MAXTRAX acquisition, adjusted gross margin in the first quarter increased 290 basis points to 39.3%.

Selling, general and administrative expenses in the first quarter were $34.2 million compared to $20.9 million in the same year‐ago quarter due primarily to the inclusion of Rhino-Rack and MAXTRAX, which contributed $9.4 million in expenses. Non-cash stock-based compensation for performance awards was $3.4 million, a $1.8 million increase compared to the first quarter of 2021. The remainder of the increase was driven by investments in the Company’s go-to-market and fulfilment activities in support of its increased sales.

Net income in the first quarter was $5.3 million, or $0.13 per diluted share, compared to net income of $5.7 million, or $0.17 per diluted share, in the prior year quarter.

Adjusted net income in the first quarter, which excludes non‐cash items and transaction costs, increased 44% to $14.8 million, or $0.37 per diluted share, compared to an adjusted net income of $10.2 million, or $0.31 per diluted share, in the same year‐ago quarter.

Adjusted EBITDA in the first quarter increased 85% to a record $19.7 million, or an adjusted EBITDA margin of 17.4%, compared to $10.6 million, or an adjusted EBITDA margin of 14.1%, in the same year‐ago quarter.

Net cash used in operating activities for the three months ended March 31, 2022 was $(10.8) million compared to $(2.5) million in the prior year quarter. Capital expenditures in the first quarter of 2022 were $1.9 million compared to $1.3 million in the prior year quarter. Free cash flow, defined as net cash provided by operating activities less capital expenditures, for the first quarter of 2022 was $(12.7) million compared to $(3.9) million in the same year‐ago quarter. The decrease is primarily due to investments in inventory to mitigate supply chain constraints.

Liquidity at March 31, 2022 vs. December 31, 2021

  • Cash and cash equivalents totaled $16.5 million compared to $19.5 million.
  • Total debt of $151.9 million compared to $141.5 million.
  • Net debt leverage ratio 1.9x compared to 2.0x at the end of 2021.

Amended and Restated Credit Agreement

On April 18, 2022, the Company entered into an amended and restated credit agreement with its banking partners, the agreement provides for borrowings of up to $300 million under a secured revolving credit facility and borrowings of $125 million under a secured term loan facility. At closing the $125 million was fully drawn and $29 million was outstanding under the revolving credit facility. The amended and restated credit agreement has customary commitment fees and covenants and matures on April 18, 2027.

2022 Outlook

Clarus anticipates fiscal year 2022 sales to grow approximately 25% to $470.0 million compared to 2021. By segment, the Company expects sales for Outdoor to increase high-single digits to approximately $237.5 million, the Precision Sport segment to increase low-single digits to approximately $112.5 million, and the Adventure segment to contribute approximately $120 million.

The Company expects adjusted EBITDA in 2022 to be approximately $78.0 million, or an adjusted EBITDA margin of 16.5%. In addition, capital expenditures are still expected to be approximately $9.0 million and free cash flow is still expected to range between $50.0 to $60.0 million.

Net Operating Loss (NOL)

The Company estimates that it has available NOL carryforwards for U.S. federal income tax purposes of approximately $60.7 million, which includes $39.5 million of NOL carryforwards that expire on December 31, 2022. The Company expects to fully utilize the $39.5 million in the current year, prior to expiration. The Company’s common stock is subject to a rights agreement dated February 7, 2008, that is intended to limit the number of 5% or more owners and therefore reduce the risk of a possible change of ownership under Section 382 of the Internal Revenue Code of 1986, as amended. Any such change of ownership under these rules would limit or eliminate the ability of the Company to use its existing NOLs for federal income tax purposes. However, there is no guaranty that the rights agreement will achieve the objective of preserving the value of the NOLs.

Conference Call

The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its first quarter 2022 results.

Date: Monday, May 9, 2022
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-877-511-3707
International dial-in number: 1-786-815-8672
Conference ID: 3778768

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at 1-949-574-3860.

The conference call will be broadcast live and available for replay here and on the Company’s website at www.claruscorp.com.

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through May 23, 2022.

Toll-free replay number: 1-855-859-2056
International replay number: 1-404-537-3406
Replay ID: 3778768

About Clarus Corporation

Headquartered in Salt Lake City, Utah, Clarus Corporation is a global leading designer, developer, manufacturer and distributor of best-in-class outdoor equipment and lifestyle products focused on the outdoor and consumer enthusiast markets. Our mission is to identify, acquire and grow outdoor “super fan” brands through our unique “innovate and accelerate” strategy. We define a “super fan” brand as a brand that creates the world’s pre-eminent, performance-defining product that the best-in-class user cannot live without. Each of our brands has a long history of continuous product innovation for core and everyday users alike. The Company’s products are principally sold globally under the Black Diamond®, Rhino-Rack®, MAXTRAX®, Sierra®, and Barnes® brand names through outdoor specialty and online retailers, our own websites, distributors, and original equipment manufacturers. Our portfolio of iconic brands is well-positioned for sustainable, long-term growth underpinned by powerful industry trends across the outdoor and adventure sport end markets. For additional information, please visit www.claruscorp.com or the brand websites at www.blackdiamondequipment.com, www.rhinorack.com, www.maxtrax.com.au, www.sierrabullets.com, www.barnesbullets.com, www.pieps.com, or www.goclimbon.com.

Use of Non‐GAAP Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). This press release contains the non-GAAP measures: (i) adjusted gross margin and adjusted gross profit, (ii) net income before non-cash items and related income per diluted share, and adjusted net income before non-cash items and related income per diluted share, (iii) earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBTIDA margin, and (iv) free cash flow. The Company believes that the presentation of certain non-GAAP measures, i.e.: (i) adjusted gross margin and adjusted gross profit, (ii) net income before non-cash items and related income per diluted share, and adjusted net income before non-cash items and related income per diluted share, (iii) EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin, and (iv) free cash flow, provide useful information for the understanding of its ongoing operations and enables investors to focus on period- over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this press release. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.

Forward-Looking Statements

Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release and speak only as of the date hereof. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.

Company Contacts:

John C. Walbrecht
President
Tel 1‐801‐993‐1344
john.walbrecht@claruscorp.com

Michael J. Yates
Chief Financial Officer
Tel 1‐801-993‐1304
mike.yates@claruscorp.com

Investor Relations Contact:

Gateway Group, Inc.
Cody Slach
Tel 1‐949‐574‐3860
CLAR@gatewayir.com

CLARUS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
       
  March 31, 2022   December 31, 2021
Assets          
Current assets          
Cash $ 16,451     $ 19,465  
Accounts receivable, less allowance for          
credit losses of $1,283 and $811   69,530       66,180  
Inventories   152,718       129,354  
Prepaid and other current assets   12,838       11,831  
Income tax receivable   258       116  
Total current assets   251,795       226,946  
           
Property and equipment, net   43,168       42,826  
Other intangible assets, net   71,327       73,683  
Indefinite-lived intangible assets   131,115       128,271  
Goodwill   121,064       118,090  
Deferred income taxes   22,456       22,433  
Other long-term assets   20,157       19,578  
Total assets $ 661,082     $ 631,827  
           
Liabilities and Stockholders' Equity          
Current liabilities          
Accounts payable $ 34,098     $ 31,488  
Accrued liabilities   30,176       27,473  
Income tax payable   1,844       4,437  
Current portion of long-term debt   12,103       9,585  
Total current liabilities   78,221       72,983  
           
Long-term debt, net   139,829       131,948  
Deferred income taxes   36,892       35,280  
Other long-term liabilities   23,034       21,448  
Total liabilities   277,976       261,659  
           
Stockholders' Equity          
Preferred stock, $0.0001 par value per share; 5,000          
shares authorized; none issued   -       -  
Common stock, $0.0001 par value per share; 100,000 shares authorized;          
41,272 and 41,105 issued and 37,210 and 37,094 outstanding, respectively   4       4  
Additional paid in capital   666,489       662,996  
Accumulated deficit   (258,963 )     (263,342 )
Treasury stock, at cost   (25,537 )     (24,440 )
Accumulated other comprehensive income (loss)   1,113       (5,050 )
Total stockholders' equity   383,106       370,168  
Total liabilities and stockholders' equity $ 661,082     $ 631,827  


CLARUS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
           
  Three Months Ended
  March 31, 2022   March 31, 2021
           
Sales          
Domestic sales $ 62,307     $ 47,573  
International sales   50,969       27,758  
Total sales   113,276       75,331  
           
Cost of goods sold   69,024       48,281  
Gross profit   44,252       27,050  
           
Operating expenses          
Selling, general and administrative   34,175       20,885  
Transaction costs   1,201       476  
Contingent consideration expense   763       -  
           
Total operating expenses   36,139       21,361  
           
Operating income   8,113       5,689  
           
Other expense          
Interest expense, net   (1,116 )     (238 )
Other, net   (67 )     (140 )
           
Total other expense, net   (1,183 )     (378 )
           
Income before income tax   6,930       5,311  
Income tax expense (benefit)   1,621       (366 )
Net income $ 5,309     $ 5,677  
           
Net income per share:          
Basic $ 0.14     $ 0.18  
Diluted   0.13       0.17  
           
Weighted average shares outstanding:          
Basic   37,161       31,283  
Diluted   39,802       32,750  


CLARUS CORPORATION
RECONCILIATION FROM GROSS PROFIT TO ADJUSTED GROSS PROFIT
AND ADJUSTED GROSS MARGIN
             
THREE MONTHS ENDED
     
  March 31, 2022     March 31, 2021
             
Gross profit as reported $ 44,252     Gross profit as reported   27,050  
Plus impact of inventory fair value adjustment   269     Plus impact of inventory fair value adjustment   361  
Adjusted gross profit $ 44,521     Adjusted gross profit $ 27,411  
             
Gross margin as reported   39.1 %   Gross margin as reported   35.9 %
             
Adjusted gross margin   39.3 %   Adjusted gross margin   36.4 %


CLARUS CORPORATION
RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED
NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE
(In thousands, except per share amounts)
                       
                       
  Three Months Ended
        Per Diluted         Per Diluted
  March 31, 2022   Share   March 31, 2021   Share
                       
                       
Net income $ 5,309     $ 0.13     $ 5,677     $ 0.17  
                       
Amortization of intangibles   4,120       0.10       1,197       0.04  
Depreciation   1,832       0.05       1,356       0.04  
Amortization of debt issuance costs   170       0.00       82       0.00  
Stock-based compensation   3,367       0.08       1,524       0.05  
Inventory fair value of purchase accounting   269       0.01       361       0.01  
Income tax expense (benefit)   1,621       0.04       (366 )     (0.01 )
Cash paid for income taxes   (3,844 )     (0.10 )     (75 )     (0.00 )
                       
Net income before non-cash items $ 12,844     $ 0.32     $ 9,756     $ 0.30  
                       
Transaction costs   1,201       0.03       476       0.01  
Contingent consideration expense   763       0.02       -       -  
State cash taxes on adjustments   (43 )     (0.00 )     (12 )     (0.00 )
                       
Adjusted net income before non-cash items $ 14,765     $ 0.37     $ 10,220     $ 0.31  


CLARUS CORPORATION
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(In thousands)
           
  Three Months Ended
  March 31, 2022   March 31, 2021
           
           
Net income $ 5,309     $ 5,677  
           
Income tax expense (benefit)   1,621       (366 )
Other, net   67       140  
Interest expense, net   1,116       238  
           
Operating income   8,113       5,689  
           
Depreciation   1,832       1,356  
Amortization of intangibles   4,120       1,197  
           
EBITDA   14,065       8,242  
           
Transaction costs   1,201       476  
Contingent consideration expense   763       -  
Inventory fair value of purchase accounting   269       361  
Stock-based compensation   3,367       1,524  
           
Adjusted EBITDA $ 19,665     $ 10,603  
           
Sales $ 113,276     $ 75,331  
           
EBITDA margin   12.4 %     10.9 %
Adjusted EBITDA margin   17.4 %     14.1 %

Primary Logo

Source: Clarus Corporation